OP Bancorp Reports Second Quarter 2026 Net Income of $8.0 Million, Diluted EPS of $0.53
compared with first quarter 2026 net income of $7.2 million, diluted EPS of $0.48, and second quarter 2025 net income of $6.3 million, diluted EPS of $0.42
Revenue growth; reversal of provision for credit losses; improved operating efficiency
LOS ANGELES--(BUSINESS WIRE)--OP Bancorp (the “Company”) (NASDAQ: OPBK), parent company of Open Bank, today reported:
|
|
|
|
|
|
|
|
| ||||||
($ in thousands, except per share data) |
| As of and For the Quarter |
| First Quarter Highlights | ||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| Comparisons reflect 2Q26 vs. 1Q26 | |||||||
Income Statement: |
|
|
|
|
|
|
| Income Statement | ||||||
Net interest income |
| $ | 20,068 |
|
| $ | 20,523 |
|
| $ | 19,721 |
|
|
|
Noninterest income |
|
| 5,651 |
|
|
| 4,032 |
|
|
| 3,968 |
|
| |
Revenue |
|
| 25,719 |
|
|
| 24,555 |
|
|
| 23,689 |
|
| |
(Reversal of) provision for credit losses |
|
| (149 | ) |
|
| 412 |
|
|
| 1,206 |
|
| |
Noninterest expense |
|
| 14,826 |
|
|
| 14,233 |
|
|
| 14,037 |
|
| |
Net income |
| $ | 7,978 |
|
| $ | 7,234 |
|
| $ | 6,333 |
|
| |
Diluted Earnings Per Share (“EPS”) |
| $ | 0.53 |
|
| $ | 0.48 |
|
| $ | 0.42 |
|
| |
Net interest margin (1) |
|
| 3.08 | % |
|
| 3.19 | % |
|
| 3.23 | % |
| |
Efficiency ratio (2) |
|
| 57.64 |
|
|
| 57.97 |
|
|
| 59.25 |
|
| |
Balance Sheet: |
|
|
|
|
|
|
| Balance Sheet | ||||||
Average loans (3) |
| $ | 2,253,270 |
|
| $ | 2,226,749 |
| $ | 2,095,168 |
|
| ||
Average deposits |
|
| 2,315,821 |
|
|
| 2,300,455 |
|
| 2,223,575 |
|
| ||
Credit Quality: |
|
|
|
|
|
|
| Credit Quality | ||||||
Net charge-offs (recoveries) (1) to average gross loans |
|
| 0.03 | % |
|
| (0.01 | )% |
|
| 0.06 | % |
|
|
Allowance for credit losses on loans to gross loans |
|
| 1.24 |
|
|
| 1.27 |
|
|
| 1.27 |
|
|
|
Selected Ratios: |
|
|
|
|
|
|
| Performance and Capital | ||||||
Book value per share |
| $ | 15.99 |
|
| $ | 15.62 |
|
| $ | 14.36 |
|
|
|
Return on average assets ("ROAA") (1) |
|
| 1.18 | % |
|
| 1.08 | % |
|
| 1.00 | % |
|
|
Return on average equity ("ROAE") (1) |
|
| 13.61 |
|
|
| 12.56 |
|
|
| 11.97 |
|
| |
Stockholders' equity to asset ratio |
|
| 8.70 |
|
|
| 8.62 |
|
|
| 8.34 |
|
|
|
Common equity tier 1 capital (“CET1”) |
|
| 10.98 |
|
|
| 10.83 |
|
|
| 11.01 |
|
|
|
| (1) | Annualized. | |
| (2) | Represents noninterest expense divided by the sum of net interest income and noninterest income. | |
| (3) | Includes loans held-for-sale. |
Sang K. Oh, President and Chief Executive Officer:
“We delivered another quarter of strong financial performance, highlighted by net income of $8.0 million and diluted EPS of $0.53. Our results were driven by continued revenue growth, a reversal of provision for credit losses reflecting the strength of our credit portfolio, and ongoing improvements in operating efficiency. We also maintained solid balance sheet growth, with increases in both loans and deposits, while preserving strong asset quality and capital levels. As we enter the second half of 2026, we remain committed to driving sustainable growth while maintaining disciplined risk management and operating efficiency,” said Sang K. Oh, President and Chief Executive Officer.
INCOME STATEMENT HIGHLIGHTS
Net Interest Income and Net Interest Margin
|
|
|
|
|
|
|
|
|
|
| |||||
($ in thousands) |
| For the Three Months Ended |
| % Change 2Q2026 vs. | |||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | ||||||
Interest Income |
|
|
|
|
|
|
|
|
|
| |||||
Interest income |
| $ | 38,193 |
| $ | 38,537 |
| $ | 37,665 |
| (1 | )% |
| 1 | % |
Interest expense |
|
| 18,125 |
|
| 18,014 |
|
| 17,944 |
| 1 |
|
| 1 |
|
Net interest income |
| $ | 20,068 |
| $ | 20,523 |
| $ | 19,721 |
| (2 | )% |
| 2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
($ in thousands) |
| For the Three Months Ended |
| Average Yield/Rate Change 2Q2026 vs. | ||||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| ||||||||||||||||
| Interest Income/Expense |
| Average Yield/Rate(1) |
| Interest Income/Expense |
| Average Yield/Rate(1) |
| Interest Income/Expense |
| Average Yield/Rate(1) |
| 1Q2026 |
| 2Q2025 | |||||||
Interest-earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Loans |
| $ | 35,731 |
| 6.36 | % |
| $ | 34,879 |
| 6.33 | % |
| $ | 34,263 |
| 6.56 | % |
| 3 bps |
| (20) bps |
Total interest-earning assets |
|
| 38,193 |
| 5.87 |
|
|
| 38,537 |
| 6.00 |
|
|
| 37,665 |
| 6.18 |
|
| (13) bps |
| (31) bps |
Interest-bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing deposits |
|
| 16,891 |
| 3.77 |
|
|
| 16,845 |
| 3.83 |
|
|
| 17,475 |
| 4.18 |
|
| (6) bps |
| (41) bps |
Total interest-bearing liabilities |
|
| 18,125 |
| 3.82 |
|
|
| 18,014 |
| 3.88 |
|
|
| 17,944 |
| 4.18 |
|
| (6) bps |
| (36) bps |
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net interest income / interest rate spreads |
|
| 20,068 |
| 2.05 |
|
|
| 20,523 |
| 2.12 |
|
|
| 19,721 |
| 2.00 |
|
| (7) bps |
| 5 bps |
Net interest margin |
|
|
| 3.08 |
|
|
|
| 3.19 |
|
|
|
| 3.23 |
|
| (11) bps |
| (15) bps | |||
Total deposits / cost of deposits |
|
| 16,891 |
| 2.93 |
|
|
| 16,845 |
| 2.97 |
|
|
| 17,475 |
| 3.15 |
|
| (4) bps |
| (22) bps |
Total funding liabilities / cost of funds |
|
| 18,125 |
| 3.00 |
|
|
| 18,014 |
| 3.04 |
|
|
| 17,944 |
| 3.17 |
|
| (4) bps |
| (17) bps |
| (1) | Annualized. | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
($ in thousands) |
| For the Three Months Ended |
| Average Yield Change 2Q2026 vs. | |||||||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| |||||||||||||||||||
| Interest Income |
| Average Yield (1) |
| Interest Income |
| Average Yield (1) |
| Interest Income |
| Average Yield (1) |
| 1Q2026 |
| 2Q2025 | ||||||||||
Loan Yield Component: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Contractual interest rate |
| $ | 35,335 |
|
| 6.29 | % |
| $ | 34,254 |
|
| 6.22 | % |
| $ | 33,304 |
|
| 6.37 | % |
| 7 bps |
| (8) bps |
Accretion of SBA loan discount (2) |
|
| 687 |
|
| 0.12 |
|
|
| 815 |
|
| 0.15 |
|
|
| 785 |
|
| 0.15 |
|
| (3) bps |
| (3) bps |
Amortization of net deferred fees |
|
| 64 |
|
| 0.01 |
|
|
| 127 |
|
| 0.02 |
|
|
| (60 | ) |
| (0.01 | ) |
| (1) bps |
| 2 bps |
Amortization of premium |
|
| (293 | ) |
| (0.05 | ) |
|
| (312 | ) |
| (0.06 | ) |
|
| (329 | ) |
| (0.06 | ) |
| 1 bps |
| 1 bps |
Amortization of premium - Home mortgage payoffs |
|
| (173 | ) |
| (0.03 | ) |
|
| (186 | ) |
| (0.03 | ) |
|
| (63 | ) |
| (0.01 | ) |
| — bps |
| (2) bps |
Net interest recognized on nonaccrual loans |
|
| (68 | ) |
| (0.01 | ) |
|
| (94 | ) |
| (0.02 | ) |
|
| 295 |
|
| 0.06 |
|
| 1 bps |
| (7) bps |
Prepayment penalty income and other fees (3) |
|
| 179 |
|
| 0.03 |
|
|
| 275 |
|
| 0.05 |
|
|
| 331 |
|
| 0.06 |
|
| (2) bps |
| (3) bps |
Yield on loans |
| $ | 35,731 |
|
| 6.36 | % |
| $ | 34,879 |
|
| 6.33 | % |
| $ | 34,263 |
|
| 6.56 | % |
| 3 bps |
| (20) bps |
| (1) | Annualized. | |
| (2) | Includes discount accretion from Small Business Administration ("SBA") loan payoffs of $232 thousand, $370 thousand and $293 thousand for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. | |
| (3) | Includes prepayment penalty income of $91 thousand, $98 thousand and $166 thousand for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively, primarily from Commercial Real Estate (“CRE”) and SBA loans. | |
Second Quarter 2026 vs. First Quarter 2026
Net interest income declined by $455 thousand, or 2%, primarily reflecting a one-time interest accrual adjustment related to the Federal Reserve Bank account and the absence of a special FHLB dividend recognized in the prior period. These decreases were partially offset by continued loan growth. As a result, the net interest margin contracted by 11 basis points to 3.08%.
- Interest-bearing deposits in other banks: Interest income decreased by $910 thousand, primarily due to a one-time $739 thousand accrual adjustment on the Federal Reserve Bank account.
- Other investments: Interest income decreased by $349 thousand, mainly due to the absence of a special dividend received on FHLB stock in the prior period.
- Loans: Interest income increased by $852 thousand, driven largely by a $26.5 million increase in average loan balances, reflecting growth in SBA and CRE loans, as well as two additional accrual days during the current period.
- Deposits: Interest expense remained relatively stable compared to the prior period.
Second Quarter 2026 vs. Second Quarter 2025
Net interest income increased by $347 thousand, or 2%, primarily driven by balance-sheet growth and lower deposit rates. These favorable factors were partially offset by lower loan yields, reduced interest income on interest-bearing deposits in other banks resulting from the aforementioned Federal Reserve Bank interest accrual adjustment and lower interest rates, and higher interest expense associated with the subordinated note issued in November 2025. As a result, the net interest margin declined by 15 basis points to 3.08%.
- Loans: Interest income increased by $1.5 million, largely attributable to a $158.1 million increase in average loan balances, reflecting growth in CRE loans. The increase was partially offset by a 20-basis-point decline in loan yields, reflecting the downward repricing of adjustable-rate loans and lower rates on new originations following last year’s federal funds rate cuts, as well as the absence of elevated interest income recognized from nonaccrual loans in the prior period.
- Deposits: Interest expense decreased by $584 thousand, mainly due to a 41-basis-point decline in costs of interest-bearing deposits, driven by the repricing of time deposits following the federal funds rate cuts. This decrease was partially offset by a $121.6 million increase in average interest-bearing deposit balances, reflecting growth in time deposits.
- Interest-bearing deposits in other banks: Interest income decreased by $1.2 million, primarily due to the aforementioned accrual adjustment on the Federal Reserve Bank account, as well as lower yields on Federal Reserve Bank balances.
- Subordinated note: Interest expense increased by $490 thousand, mainly due to the subordinated note issued in November 2025.
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
| |||||||||
($ in thousands) |
| For the Three Months Ended |
| $ Change 2Q2026 vs. | |||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | ||||||||||
(Reversal of) provision for credit losses on loans |
| $ | (131 | ) |
| $ | 400 |
| $ | 1,255 |
|
| $ | (531 | ) |
| $ | (1,386 | ) |
(Reversal of) provision for credit losses on off-balance sheet exposure |
|
| (18 | ) |
|
| 12 |
|
| (49 | ) |
|
| (30 | ) |
|
| 31 |
|
(Reversal of) provision for credit losses |
| $ | (149 | ) |
| $ | 412 |
| $ | 1,206 |
|
| $ | (561 | ) |
| $ | (1,355 | ) |
|
|
|
|
|
|
|
|
|
|
| |||||||||
Second Quarter 2026 vs. First Quarter 2026
Provision for credit losses on loans decreased by $531 thousand, primarily due to the payoff of a previously reserved nonaccrual CRE loan, resulting in the reversal of a $761 thousand specific reserve recorded in the first quarter of 2026.
Second Quarter 2026 vs. Second Quarter 2025
Provision for credit losses on loans decreased by $1.4 million, primarily due to the aforementioned payoff of the nonaccrual CRE loans, as well as lower qualitative reserves driven by slower home mortgage loan growth and a more favorable economic outlook compared to a year ago.
Noninterest Income
|
|
|
|
|
|
|
|
|
|
| |||||
($ in thousands) |
| For the Three Months Ended |
| % Change 2Q2026 vs. | |||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | ||||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
| |||||
Service charges on deposits |
| $ | 515 |
| $ | 463 |
| $ | 1,017 |
| 11 | % |
| (49 | )% |
Loan servicing fees, net of amortization |
|
| 974 |
|
| 722 |
|
| 900 |
| 35 |
|
| 8 |
|
Gains on sale of loans |
|
| 3,370 |
|
| 2,050 |
|
| 1,441 |
| 64 |
|
| 134 |
|
Other income |
|
| 792 |
|
| 797 |
|
| 610 |
| (1 | ) |
| 30 |
|
Total noninterest income |
| $ | 5,651 |
| $ | 4,032 |
| $ | 3,968 |
| 40 | % |
| 42 | % |
|
|
|
|
|
|
|
|
|
|
| |||||
Second Quarter 2026 vs. First Quarter 2026
Noninterest income increased by $1.6 million, or 40%, primarily driven by higher gains on sale of loans and loan servicing fees.
- Gains on Sale of Loans: Increased by $1.3 million, driven by stronger SBA loan sale activity. The Bank sold $49.1 million in SBA loans at an average premium rate of 8.17%, compared with $32.2 million sold at an average premium rate of 8.27% in the prior period.
- Loan servicing fees, net of amortization: Increased by $252 thousand, mainly due to lower amortization of servicing assets resulting from reduced payoff activity.
Second Quarter 2026 vs. Second Quarter 2025
Noninterest income increased by $1.7 million, or 42%, primarily due to higher gains on sale of loans, partially offset by lower service charges on deposits.
- Gains on Sale of Loans: Increased by $1.9 million, driven by stronger SBA loan sale activity and higher premium rates. The Bank sold $49.1 million in SBA loans at an average premium rate of 8.17%, compared with $25.3 million sold at an average premium rate of 7.05% in the prior period.
- Service Charges on Deposits: Decreased by $502 thousand, largely reflecting lower balances in existing business analysis accounts and closure of certain currency exchange-related accounts during the third quarter of 2025.
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
| |||||
($ in thousands) |
| For the Three Months Ended |
| % Change 2Q2026 vs. | |||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | ||||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
| |||||
Salaries and employee benefits |
| $ | 9,733 |
| $ | 9,276 |
| $ | 9,075 |
| 5 | % |
| 7 | % |
Occupancy and equipment |
|
| 1,901 |
|
| 1,811 |
|
| 1,584 |
| 5 |
|
| 20 |
|
Data processing and communication |
|
| 380 |
|
| 411 |
|
| 306 |
| (8 | ) |
| 24 |
|
Professional fees |
|
| 454 |
|
| 399 |
|
| 418 |
| 14 |
|
| 9 |
|
FDIC insurance and regulatory assessments |
|
| 387 |
|
| 418 |
|
| 506 |
| (7 | ) |
| (24 | ) |
Promotion and advertising |
|
| 104 |
|
| 120 |
|
| 232 |
| (13 | ) |
| (55 | ) |
Directors’ fees |
|
| 164 |
|
| 144 |
|
| 198 |
| 14 |
|
| (17 | ) |
Foundation donation and other contributions |
|
| 811 |
|
| 725 |
|
| 636 |
| 12 |
|
| 28 |
|
Other expenses |
|
| 892 |
|
| 929 |
|
| 1,082 |
| (4 | ) |
| (18 | ) |
Total noninterest expense |
| $ | 14,826 |
| $ | 14,233 |
| $ | 14,037 |
| 4 | % |
| 6 | % |
|
|
|
|
|
|
|
|
|
|
| |||||
Second Quarter 2026 vs. First Quarter 2026
Noninterest expense increased by $593 thousand, or 4%, primarily due to higher salaries and employee benefits.
- Salaries and Employee Benefits: Increased by $457 thousand, primarily due to annual salary adjustments effective April 2026 and higher incentive accruals driven by increased loan production, partially offset by lower vacation accruals.
Second Quarter 2026 vs. Second Quarter 2025
Noninterest expense increased by $789 thousand, or 6%, primarily due to higher salaries and employee benefits, and increased occupancy and equipment, partially offset by lower other expenses.
- Salaries and Employee Benefits: Increased by $658 thousand, mainly driven by staffing growth and annual salary adjustments effective April 2026.
- Occupancy and equipment: Increased by $317 thousand, primarily due to the expiration of a common-area-maintenance concession on a lease that benefited the prior period.
- Other expenses: Decreased by $190 thousand, primarily due to lower customer service expense following the previously discussed currency exchange account closures.
Income Tax Expense
Second Quarter 2026 vs. First Quarter 2026
Income tax expense increased by $388 thousand to $3.1 million, primarily due to higher pre-tax income, while the effective tax rate increased modestly to 27.8% from 27.0%.
Second Quarter 2026 vs. Second Quarter 2025
Income tax expense increased by $951 thousand to $3.1 million, primarily due to higher pre-tax income. The effective tax rate increased to 27.8% from 25.0%, mainly reflecting the absence of a one-time deferred tax asset revaluation recognized in the prior-year period and the impact of federal tax law changes effective in 2026.
BALANCE SHEET HIGHLIGHTS
Loans
|
|
|
|
|
|
|
|
|
|
| |||||
($ in thousands) |
| As of |
| % Change 2Q2026 vs. | |||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | ||||||
CRE |
| $ | 1,190,117 |
| $ | 1,173,366 |
| $ | 1,021,431 |
| 1 | % |
| 17 | % |
SBA |
|
| 278,554 |
|
| 284,182 |
|
| 263,424 |
| (2 | ) |
| 6 |
|
C&I |
|
| 221,623 |
|
| 219,367 |
|
| 193,359 |
| 1 |
|
| 15 |
|
Home mortgage |
|
| 568,512 |
|
| 556,952 |
|
| 593,256 |
| 2 |
|
| (4 | ) |
Consumer & other |
|
| 255 |
|
| 392 |
|
| 110 |
| (35 | ) |
| 132 |
|
Gross loans |
| $ | 2,259,061 |
| $ | 2,234,259 |
| $ | 2,071,580 |
| 1 | % |
| 9 | % |
|
|
|
|
|
|
|
|
|
|
| |||||
The following table presents loan originations and the corresponding weighted average contractual rates for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
($ in thousands) |
| For the Three Months Ended |
| % Change in Amounts 2Q2026 vs. | ||||||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | |||||||||||||||
| Amount |
| Rate |
| Amount |
| Rate |
| Amount |
| Rate |
|
| |||||||||||
CRE |
| $ | 92,042 |
| 6.78 | % |
| $ | 83,333 |
| 6.48 | % |
| $ | 39,734 |
| 7.00 | % |
| 10 | % |
| 132 | % |
SBA |
|
| 32,403 |
| 7.94 |
|
|
| 33,528 |
| 7.99 |
|
|
| 33,811 |
| 8.64 |
|
| (3 | ) |
| (4 | ) |
C&I |
|
| 8,321 |
| 7.28 |
|
|
| 8,489 |
| 7.00 |
|
|
| 3,136 |
| 7.72 |
|
| (2 | ) |
| 165 |
|
Home mortgage |
|
| 36,574 |
| 5.94 |
|
|
| 7,059 |
| 6.03 |
|
|
| 54,837 |
| 6.64 |
|
| 418 |
|
| (33 | ) |
Consumer and other |
|
| — |
| — |
|
|
| — |
| — |
|
|
| — |
| — |
|
| — |
|
| — |
|
Gross loans (1) |
| $ | 169,340 |
| 6.85 | % |
| $ | 132,409 |
| 6.87 | % |
| $ | 131,518 |
| 7.29 | % |
| 28 | % |
| 29 | % |
| (1) | Excludes changes in line utilization. |
The following table summarizes the loan activity for the periods indicated:
|
|
|
|
|
|
| ||||||
($ in thousands) |
| For the Three Months Ended | ||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 | |||||||
Beginning Balance |
| $ | 2,234,259 |
|
| $ | 2,193,669 |
|
| $ | 2,043,885 |
|
Originations |
|
| 169,340 |
|
|
| 132,409 |
|
|
| 131,518 |
|
Net change in line utilization |
|
| 35,399 |
|
|
| 28,712 |
|
|
| 27,287 |
|
Purchases |
|
| 5,426 |
|
|
| — |
|
|
| 1,750 |
|
Sales |
|
| (51,907 | ) |
|
| (29,438 | ) |
|
| (26,734 | ) |
Payoffs & paydowns |
|
| (123,664 | ) |
|
| (98,703 | ) |
|
| (91,437 | ) |
Other |
|
| (9,792 | ) |
|
| 7,610 |
|
|
| (14,689 | ) |
Total |
|
| 24,802 |
|
|
| 40,590 |
|
|
| 27,695 |
|
Ending balance |
| $ | 2,259,061 |
|
| $ | 2,234,259 |
|
| $ | 2,071,580 |
|
|
|
|
|
|
|
| ||||||
The following table presents the composition of gross loans by interest rate type accompanied by the weighted average contractual rates as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
($ in thousands) |
| As of | ||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 | |||||||||||||
| % |
| Rate |
| % |
| Rate |
| % |
| Rate | |||||||
Fixed rate |
| 28 | % |
| 5.77 | % |
| 29 | % |
| 5.70 | % |
| 31 | % |
| 5.54 | % |
Hybrid rate |
| 41 |
|
| 6.05 |
|
| 40 |
|
| 6.00 |
|
| 40 |
|
| 5.81 |
|
Variable rate |
| 31 |
|
| 6.90 |
|
| 31 |
|
| 6.86 |
|
| 29 |
|
| 8.16 |
|
Gross loans |
| 100 | % |
| 6.24 | % |
| 100 | % |
| 6.18 | % |
| 100 | % |
| 6.42 | % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
The following table presents the maturity of gross loans by interest rate type accompanied by the weighted average contractual rates for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
($ in thousands) |
| As of June 30, 2026 | ||||||||||||||||||||||
| Within One Year |
| One Year Through Five Years |
| After Five Years |
| Total | |||||||||||||||||
| Amount |
| Rate |
| Amount |
| Rate |
| Amount |
| Rate |
| Amount |
| Rate | |||||||||
Fixed rate |
| $ | 159,578 |
| 5.47 | % |
| $ | 277,011 |
| 6.55 | % |
| $ | 192,938 |
| 4.90 | % |
| $ | 629,527 |
| 5.77 | % |
Hybrid rate |
|
| — |
| — |
|
|
| 197,537 |
| 5.28 |
|
|
| 741,366 |
| 6.26 |
|
|
| 938,903 |
| 6.05 |
|
Variable rate |
|
| 138,125 |
| 7.04 |
|
|
| 170,809 |
| 6.91 |
|
|
| 381,697 |
| 6.84 |
|
|
| 690,631 |
| 6.90 |
|
Gross loans |
| $ | 297,703 |
| 6.20 | % |
| $ | 645,357 |
| 6.26 | % |
| $ | 1,316,001 |
| 6.24 | % |
| $ | 2,259,061 |
| 6.24 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Allowance for Credit Losses
The following table summarizes the activity in the allowance for credit losses for the periods presented:
|
|
|
|
|
|
|
|
|
|
| ||||||||||
($ in thousands) |
| As of and For the Three Months Ended |
| $ Change 2Q2026 vs. | ||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | |||||||||||
Allowance for credit losses on loans, beginning |
| $ | 28,406 |
|
| $ | 27,975 |
|
| $ | 25,368 |
|
| $ | 431 |
|
| $ | 3,038 |
|
(Reversal of) provision for credit losses on loans |
|
| (131 | ) |
|
| 400 |
|
|
| 1,255 |
|
|
| (531 | ) |
|
| (1,386 | ) |
Gross charge-offs |
|
| (224 | ) |
|
| (31 | ) |
|
| (542 | ) |
|
| (193 | ) |
|
| 318 |
|
Gross recoveries |
|
| 49 |
|
|
| 62 |
|
|
| 205 |
|
|
| (13 | ) |
|
| (156 | ) |
Net (charge-offs) recoveries |
|
| (175 | ) |
|
| 31 |
|
|
| (337 | ) |
|
| (206 | ) |
|
| 162 |
|
Allowance for credit losses on loans, ending |
| $ | 28,100 |
|
| $ | 28,406 |
|
| $ | 26,286 |
|
| $ | (306 | ) |
| $ | 1,814 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Allowance for credit losses on off-balance sheet exposure, beginning |
| $ | 286 |
|
| $ | 274 |
|
| $ | 409 |
|
| $ | 12 |
|
| $ | (123 | ) |
(Reversal of) provision for credit losses on off-balance sheet exposure |
|
| (18 | ) |
|
| 12 |
|
|
| (49 | ) |
|
| (30 | ) |
|
| 31 |
|
Allowance for credit losses on off-balance sheet exposure, ending |
| $ | 268 |
|
| $ | 286 |
|
| $ | 360 |
|
| $ | (18 | ) |
| $ | (92 | ) |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Asset Quality
|
|
|
|
|
|
|
|
|
|
| ||||||||
($ in thousands) |
| As of and For the Three Months Ended |
| % or Basis Point Change 2Q2026 vs. | ||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| 1Q2026 |
| 2Q2025 | |||||||||
Accruing loans 30-89 days past due (1) |
| $ | 10,486 |
|
| $ | 9,311 |
|
| $ | 9,804 |
|
| 13 | % |
| 7 | % |
As a % of gross loans |
|
| 0.46 | % |
|
| 0.42 | % |
|
| 0.47 | % |
| 4 bps |
| (1) bps | ||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Nonaccrual loans (2)(3) |
| $ | 16,372 |
|
| $ | 18,297 |
|
| $ | 8,916 |
|
| (11 | )% |
| 84 | % |
Loans 90 days or more past due, accruing |
|
| 892 |
|
|
| — |
|
|
| — |
|
| NM |
| NM | ||
Nonperforming loans (3) |
|
| 17,264 |
|
|
| 18,297 |
|
|
| 8,916 |
|
| (6 | ) |
| 94 |
|
OREO |
|
| — |
|
|
| — |
|
|
| 1,237 |
|
| — |
|
| (100 | ) |
Nonperforming assets (3) |
| $ | 17,264 |
|
| $ | 18,297 |
|
| $ | 10,153 |
|
| (6 | )% |
| 70 | % |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Nonperforming loans to gross loans |
|
| 0.76 | % |
|
| 0.82 | % |
|
| 0.43 | % |
| (6) bps |
| 33 bps | ||
Nonperforming assets to gross loans & OREO |
|
| 0.76 |
|
|
| 0.82 |
|
|
| 0.49 |
|
| (6) bps |
| 27 bps | ||
Nonperforming assets to total assets |
|
| 0.63 |
|
|
| 0.68 |
|
|
| 0.40 |
|
| (5) bps |
| 23 bps | ||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Criticized loans (4)(5) by risk categories: |
|
|
|
|
|
|
|
|
|
| ||||||||
Special mention loans |
| $ | 8,834 |
|
| $ | 10,141 |
|
| $ | 9,257 |
|
| (13 | )% |
| (5 | )% |
Classified loans (6) |
|
| 24,594 |
|
|
| 23,094 |
|
|
| 14,501 |
|
| 6 |
|
| 70 |
|
Total criticized loans |
| $ | 33,428 |
|
| $ | 33,235 |
|
| $ | 23,758 |
|
| 1 | % |
| 41 | % |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Classified loans to gross loans |
|
| 1.09 | % |
|
| 1.03 | % |
|
| 0.70 | % |
| 6 bps |
| 39 bps | ||
Criticized loans to gross loans |
|
| 1.48 |
|
|
| 1.49 |
|
|
| 1.15 |
|
| (1) bps |
| 33 bps | ||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Allowance for credit losses ratios: |
|
|
|
|
|
|
|
|
|
| ||||||||
As a % of gross loans |
|
| 1.24 | % |
|
| 1.27 | % |
|
| 1.27 | % |
| (3) bps |
| (3) bps | ||
As a % of nonperforming loans |
|
| 163 |
|
|
| 155 |
|
|
| 295 |
|
| 8 | % |
| (132 | )% |
As a % of nonperforming assets |
|
| 163 |
|
|
| 155 |
|
|
| 259 |
|
| 8 |
|
| (96 | ) |
As a % of classified loans |
|
| 114 |
|
|
| 123 |
|
|
| 181 |
|
| (9 | ) |
| (67 | ) |
As a % of criticized loans |
|
| 84 |
|
|
| 85 |
|
|
| 111 |
|
| (1 | ) |
| (27 | ) |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net charge-offs (recoveries) |
| $ | 175 |
|
| $ | (31 | ) |
| $ | 337 |
|
| NM |
| (48 | )% | |
Net charge-offs (recoveries) (7) to average gross loans |
|
| 0.03 |
|
|
| (0.01 | ) |
|
| 0.06 |
|
| 4 bps |
| (3) bps | ||
| (1) | Excludes the guaranteed portion of loans totaling $947 thousand as of March 31, 2026. There was no guaranteed portion as of June 30, 2026 and 2025. | |
| (2) | Excludes loans held-for-sale. | |
| (3) | Excludes the guaranteed portion of loans totaling $30.5 million, $30.8 million and $13.9 million as of June 30, 2026, March 31, 2026 and June 30, 2025, respectively. | |
| (4) | Excludes the guaranteed portion of loans totaling $35.8 million, $35.9 million and $17.1 million as of June 30, 2026, March 31, 2026 and June 30, 2025, respectively. | |
| (5) | Consists of special mention, substandard, doubtful and loss categories. | |
| (6) | Consists of substandard, doubtful and loss categories. | |
| (7) | Annualized. |
Overall credit quality remained stable during the quarter. The allowance for credit losses on loans remained adequate at 1.24% of gross loans.
- Accruing loans 30-89 days past-due increased by $1.2 million, primarily driven by $4.3 million inflows into this category, mainly home mortgage loans, partially offset by $2.2 million migrating to nonaccrual loans, largely SBA loans.
- Nonperforming loans decreased by $1.0 million, primarily driven by the payoff of a $4.1 million CRE loan, partially offset by $3.3 million of loans migrating into nonaccrual status.
- Criticized loans increased modestly by $193 thousand, primarily due to $7.0 million of loan downgrades, mostly offset by $4.5 million in payoffs, including the aforementioned $4.1 million CRE loan, $1.5 million of upgrades, and $837 thousand of principal payments.
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
($ in thousands) |
| As of |
| % Change 2Q2026 vs. | ||||||||||||||||||||
| 2Q2026 |
| 1Q2026 |
| 2Q2025 |
| ||||||||||||||||||
| Amount |
| % |
| Amount |
| % |
| Amount |
| % |
| 1Q2026 |
| 2Q2025 | |||||||||
Noninterest-bearing deposits |
| $ | 552,300 |
| 23 | % |
| $ | 546,550 |
| 24 | % |
| $ | 565,683 |
| 25 | % |
| 1 | % |
| (2 | )% |
Money market deposits and others |
|
| 426,501 |
| 18 |
|
|
| 398,756 |
| 17 |
|
|
| 431,252 |
| 19 |
|
| 7 |
|
| (1 | ) |
Time deposits |
|
| 1,389,538 |
| 59 |
|
|
| 1,381,988 |
| 59 |
|
|
| 1,257,793 |
| 56 |
|
| 1 |
|
| 10 |
|
Total deposits |
| $ | 2,368,339 |
| 100 | % |
| $ | 2,327,294 |
| 100 | % |
| $ | 2,254,728 |
| 100 | % |
| 2 | % |
| 5 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
As of June 30, 2026 vs. March 31, 2026
Total deposits increased by $41.0 million or 2%, primarily driven by a $27.7 million increase in money market deposits and others deposits. The growth was primarily attributable to higher balances from existing customers, as well as the addition of new retail accounts.
As of June 30, 2026 vs. June 30, 2025
Total deposits increased by $113.6 million or 5%, primarily driven by a $131.7 million increase in time deposits. The growth in time deposits was mainly due to new customers opening retail CD accounts, reflecting continued demand for higher-yielding products, together with higher balances from existing wholesale CD accounts.
The following table sets forth the maturity of time deposits as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
| As of June 30, 2026 | ||||||||||||||||||||||
($ in thousands) |
| Within Three Months |
| Three to Six Months |
| Six to Nine Months |
| Nine to Twelve Months |
| After Twelve Months |
| Total | ||||||||||||
Time deposits (greater than $250) |
| $ | 328,950 |
|
| $ | 182,357 |
|
| $ | 135,495 |
|
| $ | 98,715 |
|
| $ | 869 |
|
| $ | 746,386 |
|
Time deposits ($250 or less) |
|
| 273,066 |
|
|
| 210,667 |
|
|
| 75,238 |
|
|
| 82,213 |
|
|
| 1,968 |
|
|
| 643,152 |
|
Total time deposits |
| $ | 602,016 |
|
| $ | 393,024 |
|
| $ | 210,733 |
|
| $ | 180,928 |
|
| $ | 2,837 |
|
| $ | 1,389,538 |
|
Weighted average rate |
|
| 3.91 | % |
|
| 3.98 | % |
|
| 3.80 | % |
|
| 3.92 | % |
|
| 2.68 | % |
|
| 3.91 | % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Contacts
Investor Relations
OP Bancorp
Jaehyun Park
EVP & CFO
213.593.4865
jaehyun.park@myopenbank.com
Read full story here