Commerce Bancshares, Inc. Reports Second Quarter Earnings Per Share of $1.10
KANSAS CITY, Mo.--(BUSINESS WIRE)--Commerce Bancshares, Inc. announced earnings of $1.10 per share for the three months ended June 30, 2026, compared to $1.09 per share in the same quarter last year and $.96 per share in the first quarter of 2026. Net income for the second quarter of 2026 amounted to $159.8 million, compared to $152.5 million in the second quarter of 2025 and $141.6 million in the prior quarter.


For the six months ended June 30, 2026, earnings per share totaled $2.06 compared to $2.02 for the first six months of 2025. Net income amounted to $301.4 million for the six months ended June 30, 2026, compared to $284.1 million in the comparable period last year. For the year to date, the return on average assets was 1.73%, and the return on average equity was 13.96%.
In making this announcement, John Kemper, Chief Executive Officer, said, “Commerce delivered a strong quarter, with expanding net interest margin, solid loan growth, lower funding costs and excellent credit quality. These results drove a return on average assets of 1.84% and reflect the strength of our business model, our diversified revenue streams and our team’s continued focus on long-standing customer relationships.”
Mr. Kemper continued, “Revenue growth was broad-based during the quarter. Net interest income increased as margin expanded to 3.77%, and fee revenue grew $8.0 million this quarter, supported by continued strength in trust, bank card and deposit-related businesses. We believe this balanced revenue mix remains a key differentiator for Commerce and supports consistent performance across economic cycles.”
“We remained focused on disciplined capital management. During the quarter, we repurchased approximately 2.1 million shares of common stock for $110 million while maintaining a strong capital position. This gives us flexibility to invest in growth, support our customers and continue returning capital to shareholders.”
“We also completed the repositioning of a portion of our available for sale securities portfolio, including the sale of our Treasury inflation-protected securities portfolio. This repositioning increases the portfolio’s overall yield, improves the consistency of future net interest income, and supports a more durable net interest margin over time. We believe these portfolio changes strengthen Commerce’s long-term earnings profile and position us to deliver sustained shareholder value.”
Second Quarter 2026 Financial Highlights:
- Net interest income was $315.1 million, a $15.2 million increase over the prior quarter. The net yield on interest earning assets increased 18 basis points to 3.77%.
- Non-interest income totaled $183.8 million, an increase of $8.0 million, or 4.5%, over the prior quarter and was 37% of total revenue in both the current and prior quarters.
- Trust fees grew $15.9 million, or 28.7%, over the same period last year, and bank card fees grew $2.5 million, or 5.6%, over the prior quarter.
- Non-interest expense totaled $297.1 million, an increase of $5.9 million, or 2.0%, over the prior quarter.
- Assets under administration grew $3.1 billion, or 3.4%, over the same period last year.
- Average loan balances totaled $20.5 billion, an increase of $176.6 million, or .9%, over the prior quarter.
- Total average available for sale debt securities decreased $247.1 million from the prior quarter to $8.7 billion, at fair value.
- Investment securities gains included a $105.4 million gain on Visa Inc. stock and a $97.7 million loss on the repositioning of a portion of the Company’s available for sale debt securities portfolio, which included the sale of the Company’s portfolio of U.S. Treasury inflation-protected securities.
- Total average deposits decreased $135.0 million, or .5%, from the prior quarter to $27.6 billion.
- The ratio of annualized net loan charge-offs to average loans was .19% in the current quarter compared to .30% in the prior quarter.
- The allowance for credit losses on loans decreased $3.2 million during the second quarter of 2026 to $195.4 million, and the ratio of the allowance for credit losses on loans to total loans was .94% at June 30, 2026, compared to .97% at March 31, 2026.
- The Company purchased approximately 2.1 million shares of its common stock during the current quarter at an average price of $53.03.
- Total assets on June 30, 2026 were $35.3 billion, a decrease of $448.1 million from the prior quarter.
- For the quarter, the return on average assets was 1.84%, the return on average equity was 14.70%, and the efficiency ratio was 58.40%.
Commerce Bancshares, Inc. is a regional bank holding company offering a full line of banking services through its subsidiaries, including payment solutions, wealth management and securities brokerage. Commerce Bank, its primary subsidiary, brings over 160 years of experience helping individuals and businesses through high-touch service and sophisticated, personalized financial solutions. Commerce maintains an extensive network of banking centers, wealth offices, and ATMs throughout the Midwest, as well as commercial offices in 11 states and offers payment solutions nationwide. With the acquisition of FineMark Holdings, Inc., Commerce builds on its existing private banking and wealth management presence in Florida and adds wealth offices in Arizona and South Carolina. Customers can conveniently access their account 24/7 using mobile and online platforms, as well as a customer service line.
This financial news release and the supplementary Earnings Highlights presentation are available on the Company’s website at https://investor.commercebank.com/news-info/financial-news-releases/default.aspx.
COMMERCE BANCSHARES, INC. and SUBSIDIARIES FINANCIAL HIGHLIGHTS | |||||||||||||||
(Unaudited) (Dollars in thousands, except per share data) |
| For the Three Months Ended | For the Six Months Ended | ||||||||||||
|
Jun. 30,
|
Mar. 31,
|
Jun. 30,
|
Jun. 30,
|
Jun. 30,
| ||||||||||
FINANCIAL SUMMARY |
|
|
|
|
|
| |||||||||
Net interest income |
| $315,085 |
| $299,840 |
| $280,147 |
| $614,925 |
| $549,249 |
| ||||
Non-interest income |
| 183,828 |
| 175,851 |
| 165,613 |
| 359,679 |
| 324,562 |
| ||||
Total revenue |
| 498,913 |
| 475,691 |
| 445,760 |
| 974,604 |
| 873,811 |
| ||||
Investment securities gains (losses) |
| 12,830 |
| 11,647 |
| 437 |
| 24,477 |
| (7,154 | ) | ||||
Provision for credit losses |
| 8,731 |
| 10,960 |
| 5,597 |
| 19,691 |
| 20,084 |
| ||||
Non-interest expense |
| 297,068 |
| 291,126 |
| 244,437 |
| 588,194 |
| 482,813 |
| ||||
Income before taxes |
| 205,944 |
| 185,252 |
| 196,163 |
| 391,196 |
| 363,760 |
| ||||
Income taxes |
| 45,775 |
| 40,881 |
| 42,400 |
| 86,656 |
| 79,364 |
| ||||
Non-controlling interest expense (income) |
| 379 |
| 2,748 |
| 1,284 |
| 3,127 |
| 325 |
| ||||
Net income attributable to Commerce Bancshares, Inc. | $159,790 |
| $141,623 |
| $152,479 |
| $301,413 |
| $284,071 |
| |||||
Earnings per common share: |
|
|
|
|
|
| |||||||||
Net income — basic |
| $1.10 |
| $0.96 |
| $1.09 |
| $2.06 |
| $2.02 |
| ||||
Net income — diluted |
| $1.10 |
| $0.96 |
| $1.09 |
| $2.06 |
| $2.02 |
| ||||
Effective tax rate |
| 22.27 | % | 22.40 | % | 21.76 | % | 22.33 | % | 21.84 | % | ||||
Fully-taxable equivalent net interest income |
| $317,475 |
| $302,204 |
| $282,428 |
| $619,679 |
| $553,844 |
| ||||
Average total interest earning assets (1) |
| $33,779,032 |
| $34,130,985 |
| $30,629,715 |
| $33,954,036 |
| $30,764,662 |
| ||||
Diluted wtd. average shares outstanding |
| 144,309,038 |
| 145,856,608 |
| 139,211,807 |
| 145,078,548 |
| 139,467,137 |
| ||||
RATIOS |
|
|
|
|
|
| |||||||||
Average loans to deposits (2) |
| 74.44 | % | 73.44 | % | 70.22 | % | 73.94 | % | 69.80 | % | ||||
Return on total average assets |
| 1.84 |
| 1.62 |
| 1.95 |
| 1.73 |
| 1.82 |
| ||||
Return on average equity (3) |
| 14.70 |
| 13.22 |
| 17.40 |
| 13.96 |
| 16.63 |
| ||||
Non-interest income to total revenue |
| 36.85 |
| 36.97 |
| 37.15 |
| 36.91 |
| 37.14 |
| ||||
Efficiency ratio (4) |
| 58.40 |
| 60.00 |
| 54.77 |
| 59.19 |
| 55.18 |
| ||||
Net yield on interest earning assets |
| 3.77 |
| 3.59 |
| 3.70 |
| 3.68 |
| 3.63 |
| ||||
EQUITY SUMMARY |
|
|
|
|
|
| |||||||||
Cash dividends per share |
| $.275 |
| $.275 |
| $.262 |
| $.550 |
| $.524 |
| ||||
Cash dividends on common stock |
| $39,861 |
| $40,355 |
| $36,761 |
| $80,216 |
| $73,627 |
| ||||
Book value per share (5) |
| $30.45 |
| $29.64 |
| $26.12 |
|
|
| ||||||
Market value per share (5) |
| $57.75 |
| $49.20 |
| $59.21 |
|
|
| ||||||
High market value per share |
| $58.43 |
| $56.06 |
| $62.99 |
|
|
| ||||||
Low market value per share |
| $48.74 |
| $46.99 |
| $50.18 |
|
|
| ||||||
Common shares outstanding (5) |
| 143,894,124 |
| 145,979,271 |
| 140,090,686 |
|
|
| ||||||
Tangible common equity to tangible assets (6) |
| 11.39 | % | 11.07 | % | 10.86 | % |
|
| ||||||
Tier I leverage ratio |
| 12.81 | % | 12.60 | % | 12.75 | % |
|
| ||||||
OTHER QTD INFORMATION |
|
|
|
|
|
| |||||||||
Number of bank/ATM locations |
| 248 |
| 249 |
| 239 |
|
|
| ||||||
Full-time equivalent employees |
| 4,976 |
| 4,960 |
| 4,658 |
|
|
| ||||||
(1) Excludes allowance for credit losses on loans and unrealized gains/(losses) on available for sale debt securities. | |||||||||||||||
(2) Includes loans held for sale. | |||||||||||||||
(3) Annualized net income attributable to Commerce Bancshares, Inc. divided by average total equity. | |||||||||||||||
(4) The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of total revenue. | |||||||||||||||
(5) As of period end. | |||||||||||||||
(6) The tangible common equity ratio is a non-gaap ratio and is calculated as stockholders’ equity reduced by goodwill and other intangible assets (excluding mortgage servicing rights) divided by total assets reduced by goodwill and other intangible assets (excluding mortgage servicing rights). | |||||||||||||||
All share and per share amounts have been restated to reflect the 5% stock dividend distributed in December 2025. | |||||||||||||||
COMMERCE BANCSHARES, INC. and SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
(Unaudited) (In thousands, except per share data) |
| For the Three Months Ended |
For the Six Months
| ||||||||||||||||||
|
Jun. 30,
|
Mar. 31,
|
Dec. 31,
|
Sep. 30,
|
Jun. 30,
|
Jun. 30,
|
Jun. 30,
| ||||||||||||||
Interest income |
| $407,331 |
| $396,507 |
| $373,617 |
| $374,105 |
| $371,636 |
| $803,838 |
| $736,001 |
| ||||||
Interest expense |
| 92,246 |
| 96,667 |
| 90,465 |
| 94,648 |
| 91,489 |
| 188,913 |
| 186,752 |
| ||||||
Net interest income |
| 315,085 |
| 299,840 |
| 283,152 |
| 279,457 |
| 280,147 |
| 614,925 |
| 549,249 |
| ||||||
Provision for credit losses |
| 8,731 |
| 10,960 |
| 15,993 |
| 20,061 |
| 5,597 |
| 19,691 |
| 20,084 |
| ||||||
Net interest income after credit losses | 306,354 |
| 288,880 |
| 267,159 |
| 259,396 |
| 274,550 |
| 595,234 |
| 529,165 |
| |||||||
NON-INTEREST INCOME |
|
|
|
|
|
|
|
| |||||||||||||
Trust fees |
| 71,512 |
| 71,049 |
| 62,125 |
| 58,412 |
| 55,571 |
| 142,561 |
| 112,163 |
| ||||||
Bank card transaction fees |
| 48,121 |
| 45,585 |
| 46,761 |
| 45,551 |
| 46,362 |
| 93,706 |
| 91,955 |
| ||||||
Deposit account charges and other fees | 29,259 |
| 28,578 |
| 27,949 |
| 27,427 |
| 26,248 |
| 57,837 |
| 52,870 |
| |||||||
Consumer brokerage services |
| 5,862 |
| 5,444 |
| 5,185 |
| 6,698 |
| 5,383 |
| 11,306 |
| 10,168 |
| ||||||
Capital market fees |
| 5,667 |
| 5,338 |
| 4,230 |
| 5,138 |
| 6,175 |
| 11,005 |
| 11,287 |
| ||||||
Loan fees and sales |
| 3,274 |
| 3,243 |
| 3,594 |
| 3,465 |
| 3,419 |
| 6,517 |
| 6,823 |
| ||||||
Other |
| 20,133 |
| 16,614 |
| 16,364 |
| 14,820 |
| 22,455 |
| 36,747 |
| 39,296 |
| ||||||
Total non-interest income |
| 183,828 |
| 175,851 |
| 166,208 |
| 161,511 |
| 165,613 |
| 359,679 |
| 324,562 |
| ||||||
INVESTMENT SECURITIES GAINS (LOSSES), NET | 12,830 |
| 11,647 |
| 2,929 |
| 7,885 |
| 437 |
| 24,477 |
| (7,154 | ) | |||||||
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
| |||||||||||||
Salaries and employee benefits |
| 179,954 |
| 180,787 |
| 162,889 |
| 157,461 |
| 155,025 |
| 360,741 |
| 308,103 |
| ||||||
Data processing and software |
| 38,241 |
| 38,328 |
| 35,273 |
| 33,555 |
| 32,904 |
| 76,569 |
| 65,142 |
| ||||||
Professional and other services |
| 16,506 |
| 18,792 |
| 14,573 |
| 11,284 |
| 12,973 |
| 35,298 |
| 22,999 |
| ||||||
Net occupancy |
| 14,638 |
| 15,308 |
| 13,172 |
| 13,474 |
| 13,654 |
| 29,946 |
| 27,674 |
| ||||||
Marketing |
| 6,413 |
| 6,957 |
| 6,201 |
| 6,670 |
| 5,974 |
| 13,370 |
| 11,817 |
| ||||||
Equipment |
| 5,870 |
| 5,671 |
| 5,682 |
| 5,421 |
| 5,157 |
| 11,541 |
| 10,405 |
| ||||||
Supplies and communication |
| 5,484 |
| 5,238 |
| 4,841 |
| 4,837 |
| 4,962 |
| 10,722 |
| 10,008 |
| ||||||
Deposit Insurance |
| 3,841 |
| 3,914 |
| (81 | ) | 3,074 |
| 3,312 |
| 7,755 |
| 7,056 |
| ||||||
Other |
| 26,121 |
| 16,131 |
| 10,445 |
| 8,242 |
| 10,476 |
| 42,252 |
| 19,609 |
| ||||||
Total non-interest expense |
| 297,068 |
| 291,126 |
| 252,995 |
| 244,018 |
| 244,437 |
| 588,194 |
| 482,813 |
| ||||||
Income before income taxes |
| 205,944 |
| 185,252 |
| 183,301 |
| 184,774 |
| 196,163 |
| 391,196 |
| 363,760 |
| ||||||
Less income taxes |
| 45,775 |
| 40,881 |
| 40,620 |
| 41,152 |
| 42,400 |
| 86,656 |
| 79,364 |
| ||||||
Net income |
| 160,169 |
| 144,371 |
| 142,681 |
| 143,622 |
| 153,763 |
| 304,540 |
| 284,396 |
| ||||||
Less non-controlling interest expense (income) | 379 |
| 2,748 |
| 2,019 |
| 2,104 |
| 1,284 |
| 3,127 |
| 325 |
| |||||||
Net income attributable to Commerce Bancshares, Inc. | $159,790 |
| $141,623 |
| $140,662 |
| $141,518 |
| $152,479 |
| $301,413 |
| $284,071 |
| |||||||
Net income per common share — basic | $1.10 |
| $0.96 |
| $1.01 |
| $1.01 |
| $1.09 |
| $2.06 |
| $2.02 |
| |||||||
Net income per common share — diluted | $1.10 |
| $0.96 |
| $1.01 |
| $1.01 |
| $1.09 |
| $2.06 |
| $2.02 |
| |||||||
OTHER INFORMATION |
|
|
|
|
|
|
| ||||||||||||||
Return on total average assets |
| 1.84 | % | 1.62 | % | 1.73 | % | 1.78 | % | 1.95 | % | 1.73 | % | 1.82 | % | ||||||
Return on average equity (1) | 14.70 |
| 13.22 |
| 14.70 |
| 15.26 |
| 17.40 |
| 13.96 |
| 16.63 |
| |||||||
Efficiency ratio (2) |
| 58.40 |
| 60.00 |
| 56.23 |
| 55.26 |
| 54.77 |
| 59.19 |
| 55.18 |
| ||||||
Effective tax rate |
| 22.27 |
| 22.40 |
| 22.41 |
| 22.53 |
| 21.76 |
| 22.33 |
| 21.84 |
| ||||||
Net yield on interest earning assets | 3.77 |
| 3.59 |
| 3.60 |
| 3.64 |
| 3.70 |
| 3.68 |
| 3.63 |
| |||||||
Fully-taxable equivalent net interest income |
| $317,475 |
| $302,204 |
| $285,830 |
| $281,770 |
| $282,428 |
| $619,679 |
| $553,844 |
| ||||||
(1) Annualized net income attributable to Commerce Bancshares, Inc. divided by average total equity. (2) The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of total revenue. | |||||||||||||||||||||
COMMERCE BANCSHARES, INC. and SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - PERIOD END | |||||||||
(Unaudited) (In thousands) |
|
Jun. 30,
|
Mar. 31,
|
Jun. 30,
| |||||
ASSETS |
|
|
|
| |||||
Loans |
|
|
|
| |||||
Business |
| $7,115,984 |
| $6,750,356 |
| $6,328,684 |
| ||
Real estate — construction and land |
| 1,493,455 |
| 1,581,789 |
| 1,405,398 |
| ||
Real estate — business |
| 4,064,253 |
| 4,059,539 |
| 3,757,778 |
| ||
Real estate — personal |
| 4,369,077 |
| 4,407,606 |
| 3,058,845 |
| ||
Consumer |
| 2,527,448 |
| 2,475,353 |
| 2,157,867 |
| ||
Revolving home equity |
| 649,332 |
| 619,178 |
| 364,429 |
| ||
Consumer credit card |
| 561,277 |
| 557,733 |
| 576,151 |
| ||
Overdrafts |
| 52,655 |
| 9,510 |
| 16,316 |
| ||
Total loans |
| 20,833,481 |
| 20,461,064 |
| 17,665,468 |
| ||
Allowance for credit losses on loans |
| (195,375 | ) | (198,605 | ) | (165,260 | ) | ||
Net loans |
| 20,638,106 |
| 20,262,459 |
| 17,500,208 |
| ||
Loans held for sale |
| 3,799 |
| 2,081 |
| 3,592 |
| ||
Investment securities: |
|
|
|
| |||||
Available for sale debt securities |
| 8,322,634 |
| 8,646,127 |
| 8,915,779 |
| ||
Trading debt securities |
| 57,651 |
| 44,329 |
| 46,630 |
| ||
Equity securities |
| 114,724 |
| 56,193 |
| 54,511 |
| ||
Other securities |
| 242,737 |
| 248,339 |
| 219,906 |
| ||
Total investment securities |
| 8,737,746 |
| 8,994,988 |
| 9,236,826 |
| ||
Federal funds sold |
| 2,010 |
| 630 |
| — |
| ||
Securities purchased under agreements to resell |
| 1,150,000 |
| 850,000 |
| 850,000 |
| ||
Interest earning deposits with banks |
| 2,260,162 |
| 3,270,046 |
| 2,624,264 |
| ||
Cash and due from banks |
| 645,674 |
| 572,588 |
| 522,049 |
| ||
Premises and equipment — net |
| 527,679 |
| 527,211 |
| 477,401 |
| ||
Goodwill |
| 253,805 |
| 253,805 |
| 146,539 |
| ||
Other intangible assets — net |
| 140,482 |
| 145,985 |
| 13,333 |
| ||
Other assets |
| 909,704 |
| 837,463 |
| 910,035 |
| ||
Total assets |
| $35,269,167 |
| $35,717,256 |
| $32,284,247 |
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| |||||
Deposits: |
|
|
|
| |||||
Non-interest bearing |
| $8,172,552 |
| $8,058,024 |
| $7,393,559 |
| ||
Savings, interest checking and money market |
| 17,320,654 |
| 17,877,836 |
| 15,727,549 |
| ||
Certificates of deposit of less than $100,000 |
| 1,017,503 |
| 1,032,114 |
| 986,014 |
| ||
Certificates of deposit of $100,000 and over |
| 1,364,993 |
| 1,416,345 |
| 1,386,906 |
| ||
Total deposits |
| 27,875,702 |
| 28,384,319 |
| 25,494,028 |
| ||
Federal funds purchased and securities sold under agreements to repurchase |
| 2,428,291 |
| 2,576,723 |
| 2,596,461 |
| ||
Other borrowings |
| 26,291 |
| 8,045 |
| 15,049 |
| ||
Other liabilities |
| 557,078 |
| 421,771 |
| 518,595 |
| ||
Total liabilities |
| 30,887,362 |
| 31,390,858 |
| 28,624,133 |
| ||
Stockholders’ equity: |
|
|
|
| |||||
Common stock |
| 742,606 |
| 742,606 |
| 676,054 |
| ||
Capital surplus |
| 3,993,098 |
| 3,986,353 |
| 3,386,218 |
| ||
Retained earnings |
| 353,023 |
| 233,094 |
| 255,938 |
| ||
Treasury stock |
| (232,318 | ) | (120,692 | ) | (96,589 | ) | ||
Accumulated other comprehensive income (loss) |
| (498,731 | ) | (539,592 | ) | (581,049 | ) | ||
Total stockholders’ equity |
| 4,357,678 |
| 4,301,769 |
| 3,640,572 |
| ||
Non-controlling interest |
| 24,127 |
| 24,629 |
| 19,542 |
| ||
Total equity |
| 4,381,805 |
| 4,326,398 |
| 3,660,114 |
| ||
Total liabilities and equity |
| $35,269,167 |
| $35,717,256 |
| $32,284,247 |
| ||
COMMERCE BANCSHARES, INC. and SUBSIDIARIES AVERAGE BALANCE SHEETS | ||||||||||||||
(Unaudited) (In thousands) | For the Three Months Ended | |||||||||||||
Jun. 30,
|
Mar. 31,
|
Dec. 31,
|
Sep. 30,
|
Jun. 30,
| ||||||||||
ASSETS: |
|
|
|
|
| |||||||||
Loans: |
|
|
|
|
| |||||||||
Business | $6,864,328 |
| $6,687,131 |
| $6,317,805 |
| $6,230,019 |
| $6,247,252 |
| ||||
Real estate — construction and land | 1,545,640 |
| 1,592,328 |
| 1,408,339 |
| 1,396,977 |
| 1,430,758 |
| ||||
Real estate — business | 4,062,672 |
| 4,045,670 |
| 3,730,679 |
| 3,715,597 |
| 3,692,405 |
| ||||
Real estate — personal | 4,386,681 |
| 4,417,131 |
| 3,058,834 |
| 3,059,913 |
| 3,048,895 |
| ||||
Consumer | 2,472,965 |
| 2,421,541 |
| 2,200,500 |
| 2,160,637 |
| 2,148,666 |
| ||||
Revolving home equity | 630,034 |
| 611,101 |
| 372,194 |
| 360,820 |
| 362,312 |
| ||||
Consumer credit card | 544,688 |
| 555,697 |
| 565,896 |
| 563,351 |
| 559,858 |
| ||||
Overdrafts | 7,291 |
| 7,144 |
| 6,592 |
| 7,037 |
| 5,663 |
| ||||
Total loans | 20,514,299 |
| 20,337,743 |
| 17,660,839 |
| 17,494,351 |
| 17,495,809 |
| ||||
Allowance for credit losses on loans | (198,032 | ) | (201,769 | ) | (175,129 | ) | (164,623 | ) | (166,391 | ) | ||||
Net loans | 20,316,267 |
| 20,135,974 |
| 17,485,710 |
| 17,329,728 |
| 17,329,418 |
| ||||
Loans held for sale | 1,462 |
| 2,361 |
| 2,532 |
| 2,369 |
| 1,741 |
| ||||
Investment securities: |
|
|
|
|
| |||||||||
U.S. government and federal agency obligations | 3,365,011 |
| 3,190,796 |
| 3,197,720 |
| 2,693,327 |
| 2,623,896 |
| ||||
Government-sponsored enterprise obligations | 54,593 |
| 54,800 |
| 54,955 |
| 55,014 |
| 55,038 |
| ||||
State and municipal obligations | 695,988 |
| 709,332 |
| 724,737 |
| 756,137 |
| 780,063 |
| ||||
Mortgage-backed securities | 4,015,292 |
| 4,211,068 |
| 4,316,799 |
| 4,461,056 |
| 4,641,295 |
| ||||
Asset-backed securities | 1,056,932 |
| 1,201,187 |
| 1,336,859 |
| 1,466,770 |
| 1,585,364 |
| ||||
Other debt securities | 171,284 |
| 176,676 |
| 196,633 |
| 204,281 |
| 237,385 |
| ||||
Unrealized gain (loss) on debt securities | (693,080 | ) | (630,778 | ) | (645,595 | ) | (766,025 | ) | (838,028 | ) | ||||
Total available for sale debt securities | 8,666,020 |
| 8,913,081 |
| 9,182,108 |
| 8,870,560 |
| 9,085,013 |
| ||||
Trading debt securities | 53,144 |
| 97,801 |
| 61,160 |
| 56,032 |
| 51,131 |
| ||||
Equity securities | 92,386 |
| 50,378 |
| 52,387 |
| 50,823 |
| 54,472 |
| ||||
Other securities | 247,335 |
| 250,641 |
| 227,395 |
| 220,041 |
| 216,560 |
| ||||
Total investment securities | 9,058,885 |
| 9,311,901 |
| 9,523,050 |
| 9,197,456 |
| 9,407,176 |
| ||||
Federal funds sold | 733 |
| 862 |
| — |
| 23 |
| 158 |
| ||||
Securities purchased under agreements to resell | 934,617 |
| 850,000 |
| 850,000 |
| 850,000 |
| 850,000 |
| ||||
Interest earning deposits with banks | 2,575,956 |
| 2,997,340 |
| 2,786,891 |
| 2,422,441 |
| 2,036,803 |
| ||||
Other assets | 1,986,886 |
| 2,074,538 |
| 1,700,147 |
| 1,709,247 |
| 1,671,763 |
| ||||
Total assets | $34,874,806 |
| $35,372,976 |
| $32,348,330 |
| $31,511,264 |
| $31,297,059 |
| ||||
|
|
|
|
|
| |||||||||
LIABILITIES AND EQUITY: |
|
|
|
|
| |||||||||
Non-interest bearing deposits | $8,034,747 |
| $7,874,488 |
| $7,592,431 |
| $7,345,156 |
| $7,356,882 |
| ||||
Savings | 1,330,292 |
| 1,301,768 |
| 1,261,285 |
| 1,283,671 |
| 1,303,391 |
| ||||
Interest checking and money market | 15,770,092 |
| 16,019,323 |
| 14,335,613 |
| 13,740,770 |
| 13,901,634 |
| ||||
Certificates of deposit of less than $100,000 | 1,026,185 |
| 1,035,130 |
| 1,015,617 |
| 991,877 |
| 984,845 |
| ||||
Certificates of deposit of $100,000 and over | 1,399,523 |
| 1,465,168 |
| 1,389,149 |
| 1,416,572 |
| 1,371,428 |
| ||||
Total deposits | 27,560,839 |
| 27,695,877 |
| 25,594,095 |
| 24,778,046 |
| 24,918,180 |
| ||||
Borrowings: |
|
|
|
|
| |||||||||
Federal funds purchased | 250,160 |
| 141,888 |
| 130,487 |
| 130,622 |
| 129,891 |
| ||||
Securities sold under agreements to repurchase | 2,299,180 |
| 2,674,484 |
| 2,429,746 |
| 2,519,660 |
| 2,371,031 |
| ||||
Other borrowings | 1,362 |
| 90,796 |
| 1,230 |
| 1,860 |
| 2,748 |
| ||||
Total borrowings | 2,550,702 |
| 2,907,168 |
| 2,561,463 |
| 2,652,142 |
| 2,503,670 |
| ||||
Other liabilities | 403,831 |
| 423,998 |
| 395,336 |
| 402,265 |
| 360,204 |
| ||||
Total liabilities | 30,515,372 |
| 31,027,043 |
| 28,550,894 |
| 27,832,453 |
| 27,782,054 |
| ||||
Equity | 4,359,434 |
| 4,345,933 |
| 3,797,436 |
| 3,678,811 |
| 3,515,005 |
| ||||
Total liabilities and equity | $34,874,806 |
| $35,372,976 |
| $32,348,330 |
| $31,511,264 |
| $31,297,059 |
| ||||
COMMERCE BANCSHARES, INC. and SUBSIDIARIES AVERAGE RATES | ||||||||||||||
(Unaudited) | For the Three Months Ended | |||||||||||||
Jun. 30,
|
Mar. 31,
|
Dec. 31,
|
Sep. 30,
|
Jun. 30,
| ||||||||||
ASSETS: |
|
|
|
|
| |||||||||
Loans: |
|
|
|
|
| |||||||||
Business (1) | 5.39 | % | 5.41 | % | 5.48 | % | 5.72 | % | 5.72 | % | ||||
Real estate — construction and land | 6.40 |
| 6.59 |
| 7.05 |
| 7.37 |
| 7.39 |
| ||||
Real estate — business | 5.70 |
| 5.75 |
| 5.76 |
| 5.92 |
| 5.92 |
| ||||
Real estate — personal | 4.79 |
| 4.82 |
| 4.38 |
| 4.34 |
| 4.30 |
| ||||
Consumer | 6.12 |
| 6.20 |
| 6.23 |
| 6.42 |
| 6.43 |
| ||||
Revolving home equity | 7.27 |
| 7.29 |
| 7.25 |
| 7.94 |
| 7.41 |
| ||||
Consumer credit card | 12.58 |
| 12.64 |
| 12.81 |
| 13.21 |
| 13.18 |
| ||||
Overdrafts | — |
| — |
| — |
| — |
| — |
| ||||
Total loans | 5.73 |
| 5.79 |
| 5.84 |
| 6.02 |
| 6.01 |
| ||||
Loans held for sale | 6.31 |
| 4.98 |
| 5.01 |
| 6.03 |
| 9.22 |
| ||||
Investment securities: |
|
|
|
|
| |||||||||
U.S. government and federal agency obligations | 4.76 |
| 3.60 |
| 4.07 |
| 4.06 |
| 4.28 |
| ||||
Government-sponsored enterprise obligations | 2.38 |
| 2.40 |
| 2.36 |
| 2.35 |
| 2.38 |
| ||||
State and municipal obligations (1) | 2.07 |
| 2.10 |
| 2.06 |
| 2.05 |
| 2.05 |
| ||||
Mortgage-backed securities | 2.10 |
| 2.12 |
| 2.05 |
| 2.01 |
| 2.08 |
| ||||
Asset-backed securities | 3.77 |
| 3.80 |
| 3.78 |
| 3.69 |
| 3.73 |
| ||||
Other debt securities | 3.16 |
| 3.17 |
| 2.97 |
| 2.97 |
| 2.94 |
| ||||
Total available for sale debt securities | 3.26 |
| 2.85 |
| 2.96 |
| 2.86 |
| 2.95 |
| ||||
Trading debt securities (1) | 4.37 |
| 3.14 |
| 4.61 |
| 4.67 |
| 4.63 |
| ||||
Equity securities (1) | 3.27 |
| 6.49 |
| 6.35 |
| 6.09 |
| 6.26 |
| ||||
Other securities (1) | 9.28 |
| 6.81 |
| 9.08 |
| 7.29 |
| 11.63 |
| ||||
Total investment securities | 3.42 |
| 2.97 |
| 3.12 |
| 2.99 |
| 3.16 |
| ||||
Federal funds sold | 3.28 |
| 3.29 |
| — |
| — |
| 5.08 |
| ||||
Securities purchased under agreements to resell | 4.03 |
| 4.03 |
| 4.00 |
| 4.00 |
| 4.02 |
| ||||
Interest earning deposits with banks | 3.70 |
| 3.70 |
| 3.95 |
| 4.45 |
| 4.46 |
| ||||
Total interest earning assets | 4.87 |
| 4.74 |
| 4.74 |
| 4.86 |
| 4.90 |
| ||||
|
|
|
|
|
| |||||||||
LIABILITIES AND EQUITY: |
|
|
|
|
| |||||||||
Interest bearing deposits: |
|
|
|
|
| |||||||||
Savings | .06 |
| .07 |
| .05 |
| .05 |
| .05 |
| ||||
Interest checking and money market | 1.45 |
| 1.48 |
| 1.45 |
| 1.54 |
| 1.49 |
| ||||
Certificates of deposit of less than $100,000 | 3.07 |
| 3.17 |
| 3.25 |
| 3.33 |
| 3.44 |
| ||||
Certificates of deposit of $100,000 and over | 3.27 |
| 3.35 |
| 3.60 |
| 3.71 |
| 3.78 |
| ||||
Total interest bearing deposits | 1.57 |
| 1.61 |
| 1.62 |
| 1.71 |
| 1.67 |
| ||||
Borrowings: |
|
|
|
|
| |||||||||
Federal funds purchased | 3.67 |
| 3.66 |
| 3.92 |
| 4.34 |
| 4.37 |
| ||||
Securities sold under agreements to repurchase | 2.35 |
| 2.39 |
| 2.54 |
| 2.88 |
| 2.85 |
| ||||
Other borrowings | .88 |
| 3.88 |
| .65 |
| 1.71 |
| 3.79 |
| ||||
Total borrowings | 2.48 |
| 2.50 |
| 2.61 |
| 2.95 |
| 2.93 |
| ||||
Total interest bearing liabilities | 1.68 | % | 1.72 | % | 1.75 | % | 1.87 | % | 1.83 | % | ||||
|
|
|
|
|
| |||||||||
Net yield on interest earning assets | 3.77 | % | 3.59 | % | 3.60 | % | 3.64 | % | 3.70 | % | ||||
(1) Stated on a fully taxable-equivalent basis using a federal income tax rate of 21%. | ||||||||||||||
COMMERCE BANCSHARES, INC. and SUBSIDIARIES CREDIT QUALITY | |||||||||||||||||||||
(Unaudited) (In thousands, except ratios) |
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||
|
Jun. 30,
|
Mar. 31,
|
Dec. 31,
|
Sep. 30,
|
Jun. 30,
|
Jun. 30,
|
Jun. 30,
| ||||||||||||||
ALLOWANCE FOR CREDIT LOSSES ON LOANS |
|
|
|
|
|
|
|
| |||||||||||||
Balance at beginning of period |
| $198,605 |
| $179,468 |
| $175,671 |
| $165,260 |
| $167,031 |
| $179,468 |
| $162,742 |
| ||||||
Initial allowance for credit loss at acquisition |
| — |
| 22,828 |
| — |
| — |
| — |
| 22,828 |
| — |
| ||||||
Provision for credit losses on loans |
| 6,311 |
| 11,283 |
| 13,660 |
| 20,739 |
| 7,919 |
| 17,594 |
| 23,014 |
| ||||||
Net charge-offs (recoveries): |
|
|
|
|
|
|
|
| |||||||||||||
Commercial portfolio: |
|
|
|
|
|
|
|
| |||||||||||||
Business |
| 224 |
| 241 |
| 222 |
| 826 |
| 432 |
| 465 |
| 478 |
| ||||||
Real estate — construction and land |
| — |
| — |
| 16 |
| — |
| 24 |
| — |
| 24 |
| ||||||
Real estate — business |
| (7 | ) | 5,405 |
| (24 | ) | (23 | ) | (425 | ) | 5,398 |
| (48 | ) | ||||||
|
| 217 |
| 5,646 |
| 214 |
| 803 |
| 31 |
| 5,863 |
| 454 |
| ||||||
Personal banking portfolio: |
|
|
|
|
|
|
|
| |||||||||||||
Consumer credit card |
| 7,029 |
| 7,139 |
| 6,488 |
| 6,515 |
| 7,085 |
| 14,168 |
| 14,052 |
| ||||||
Consumer |
| 1,598 |
| 1,768 |
| 2,498 |
| 2,310 |
| 2,168 |
| 3,366 |
| 5,020 |
| ||||||
Overdraft |
| 411 |
| 413 |
| 485 |
| 432 |
| 360 |
| 824 |
| 855 |
| ||||||
Real estate — personal |
| 203 |
| 2 |
| 180 |
| 269 |
| 35 |
| 205 |
| 107 |
| ||||||
Revolving home equity |
| 83 |
| 6 |
| (2 | ) | (1 | ) | 11 |
| 89 |
| 8 |
| ||||||
|
| 9,324 |
| 9,328 |
| 9,649 |
| 9,525 |
| 9,659 |
| 18,652 |
| 20,042 |
| ||||||
Total net loan charge-offs |
| 9,541 |
| 14,974 |
| 9,863 |
| 10,328 |
| 9,690 |
| 24,515 |
| 20,496 |
| ||||||
Balance at end of period |
| $195,375 |
| $198,605 |
| $179,468 |
| $175,671 |
| $165,260 |
| $195,375 |
| $165,260 |
| ||||||
LIABILITY FOR UNFUNDED LENDING COMMITMENTS |
| $20,119 |
| $17,699 |
| $17,660 |
| $15,327 |
| $16,005 |
|
|
| ||||||||
NET CHARGE-OFF RATIOS (1) |
|
|
|
|
|
|
|
| |||||||||||||
Commercial portfolio: |
|
|
|
|
|
|
|
| |||||||||||||
Business |
| .01 | % | .01 | % | .01 | % | .05 | % | .03 | % | .01 | % | .02 | % | ||||||
Real estate — construction and land |
| — |
| — |
| — |
| — |
| .01 |
| — |
| — |
| ||||||
Real estate — business |
| — |
| .54 |
| — |
| — |
| (.05 | ) | .27 |
| — |
| ||||||
|
| .01 |
| .19 |
| .01 |
| .03 |
| — |
| .10 |
| .01 |
| ||||||
Personal banking portfolio: |
|
|
|
|
|
|
|
| |||||||||||||
Consumer credit card |
| 5.18 |
| 5.21 |
| 4.55 |
| 4.59 |
| 5.08 |
| 5.19 |
| 5.06 |
| ||||||
Consumer |
| .26 |
| .30 |
| .45 |
| .42 |
| .40 |
| .28 |
| .48 |
| ||||||
Overdraft |
| 22.61 |
| 23.45 |
| 29.19 |
| 24.36 |
| 25.50 |
| 23.02 |
| 29.93 |
| ||||||
Real estate — personal |
| .02 |
| — |
| .02 |
| .03 |
| — |
| .01 |
| .01 |
| ||||||
Revolving home equity |
| .05 |
| — |
| — |
| — |
| .01 |
| .03 |
| — |
| ||||||
|
| .47 |
| .47 |
| .62 |
| .61 |
| .63 |
| .47 |
| .66 |
| ||||||
Total |
| .19 | % | .30 | % | .22 | % | .23 | % | .22 | % | .24 | % | .24 | % | ||||||
CREDIT QUALITY RATIOS |
|
|
|
|
|
|
|
| |||||||||||||
Non-accrual loans to total loans |
| .06 | % | .05 | % | .09 | % | .09 | % | .11 | % |
|
| ||||||||
Allowance for credit losses on loans to total loans |
| .94 |
| .97 |
| 1.01 |
| .99 |
| .94 |
|
|
| ||||||||
NON-ACCRUAL AND PAST DUE LOANS |
|
|
|
|
|
|
|
| |||||||||||||
Non-accrual loans: |
|
|
|
|
|
|
|
| |||||||||||||
Business |
| $92 |
| $201 |
| $123 |
| $255 |
| $410 |
|
|
| ||||||||
Real estate — construction and land |
| — |
| — |
| — |
| 191 |
| 426 |
|
|
| ||||||||
Real estate — business |
| 9,365 |
| 9,369 |
| 14,785 |
| 14,940 |
| 15,109 |
|
|
| ||||||||
Real estate — personal |
| 2,128 |
| 1,316 |
| 842 |
| 867 |
| 948 |
|
|
| ||||||||
Revolving home equity |
| 33 |
| 34 |
| — |
| — |
| 1,977 |
|
|
| ||||||||
Total |
| 11,618 |
| 10,920 |
| 15,750 |
| 16,253 |
| 18,870 |
|
|
| ||||||||
Loans past due 90 days and still accruing interest | $23,703 |
| $22,824 |
| $24,659 |
| $21,536 |
| $25,303 |
|
|
| |||||||||
(1) Net charge-offs are annualized and calculated as a percentage of average loans (excluding loans held for sale). | |||||||||||||||||||||
Contacts
For additional information, contact
Matt Burkemper, Investor Relations
(314) 746-7485
www.commercebank.com
matthew.burkemper@commercebank.com
Read full story here